{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["商务报价表"],"read":"whole","date_system":"1900"}

{"sheet":"商务报价表","index":0,"n_rows":103,"n_cols":7,"rows_kept":103,"merged":[[1,0,1,6],[2,0,4,0],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[3,1,4,1],[9,0,10,0],[11,0,12,0],[33,0,34,0],[33,1,34,1],[33,2,34,2],[38,0,45,0],[38,1,42,1],[38,2,42,2],[38,5,42,5],[43,1,45,1],[43,2,45,2],[43,5,45,5],[48,0,49,0],[48,2,49,2],[53,0,55,0],[53,1,55,1],[53,2,55,2],[53,5,55,5],[56,0,57,0],[60,0,61,0],[60,1,61,1],[60,2,61,2],[64,0,65,0],[64,1,65,1],[64,2,65,2],[64,5,65,5],[83,0,84,0],[83,2,84,2],[85,0,89,0],[90,3,90,5],[91,0,91,6],[93,1,95,1],[96,3,96,5],[97,3,97,5],[98,3,98,5],[99,3,99,5],[100,1,100,6],[102,0,102,6]]}
[{"$nulls":5},"企业性质","外资"]
["EU/ECE/UN法规认证报价"]
["No.       编号","Reg. 法规","Subject 项目","Remark\n备注","TestFee\n目击测试费","TestReport       报告费"," Coefficient加权系数"]
[null,"EU Regulation/ UNR"]
[]
[0,"2007/46 or 2018/858","WVTA",{"$nulls":3},6]
[1,"All EU/ECE/UN","Training法规培训交流（2小时/次）","填报在报告费列",0,null,4]
[2,"UITP 2014","传统车辆SORT能耗测试","目击费按SORT1-3任一单工况报价",null,null,3]
[3,"UITP 2017","新能源车辆E-SORT能耗测试",{"$nulls":3},6]
["A2","R17","Seat strength 座椅强度",{"$nulls":3},6]
[null,"R25","Head restraints 头枕",{"$nulls":3},0.75]
["A3","R80","Seat strength 乘客座椅强度","零部件",null,null,1.25]
[null,"R80","Seat strength 乘客座椅强度","安装",null,null,6]
["A4","R14","S/belt anchorages 安全带固定点","目击1-3套座椅",null,null,6]
["A5","R16","S/belts and restraint systems安全带","零部件",null,null,0.75]
["A5/A6","R16","S/belts & reminders 安全带+提醒","安装+提醒",null,null,5]
["A8","R145","Child restraint anchorages儿童约束装置固定点",{"$nulls":3},0.75]
["A11","R93","Front underrun protection 前部防护",{"$nulls":3},1]
["A12","R58","RUP 后下防保护",{"$nulls":3},2.25]
["A13","R73","Lateral protection 横向保护",{"$nulls":3},0.75]
["A14","R34","Fuel Tank 油箱",{"$nulls":3},3]
["A16","R110","CNG/LNG safety 天然气安全","安装",null,null,3.5]
["A17","R134","Hydrogen safety氢燃料安全","安装",null,null,{"$f":"IF(G1=\"外资\",0.75,0)","v":0.75}]
["A19","R100","Electric vehicle 电安全","part I",null,null,6]
["A20","R94","Frontal off-set impact 正面偏置碰撞","part I",null,null,0.75]
["A22","R12","Protective steering 转向管柱防护",{"$nulls":3},0.75]
["A24","R29","Cab impact 驾驶室强度",{"$nulls":3},1]
["A25","R95","Side impact 侧面碰撞",{"$nulls":3},0.75]
["B5","R159","MOIS 行人及自行车移动检测",{"$nulls":3},3]
["B6","R151","BSIS 盲点信息系统",{"$nulls":3},3]
["B7","R158","Reverse detection 倒车监测",{"$nulls":3},3]
["B9","R167","Heavy-duty vehicles direct vision商用车前视野",{"$nulls":3},{"$f":"IF(G1=\"外资\",3,0)","v":3}]
["B10","R43","Safety glass 安全玻璃","安装",null,null,3]
["B13","R46","Indirect vision 后视野","光学镜",null,null,3]
[{"$nulls":3},"CMS",null,null,3]
["B14","R138","AVAS 低速提示音装置",{"$nulls":3},3]
["C1","R79","Steering effort转向装置","传统车辆",null,null,3]
["C2","R130","LDWS/偏航系统",{"$nulls":3},3]
["C4","R13","Braking 制动","常规制动(不含II/IIA）",null,null,5]
[{"$nulls":3},"静态",null,null,1.5]
[{"$nulls":3},"II/IIA",null,null,3]
[{"$nulls":3},"ABS",null,null,3]
[{"$nulls":3},"ESC",null,null,1.5]
[null,"R13H","Brakes of M1 and N1 vehicles\nM1和N1车辆制动","常规制动",null,null,0.75]
[{"$nulls":3},"静态",null,null,0.75]
[{"$nulls":3},"ABS",null,null,0.75]
["C6","R139","Brake Assist Systems（BAS）",{"$nulls":3},0.75]
["C7","R140","Electronic Stability Control (ESC)",{"$nulls":3},0.75]
["C8","R131.01","AEBS/紧急制动系统",{"$nulls":3},3]
[null,"R131.02",{"$nulls":4},4]
["C14","R141","TPMS 胎压监测系统",{"$nulls":3},3]
["C15","R142","Tyres installation 轮胎安装",{"$nulls":3},3]
["D1","R28","Horn 喇叭装置",{"$nulls":3},2.5]
["D2","R10","EMC 电磁兼容","整车EMS+EMI",null,null,6]
[{"$nulls":3},"直流充电",null,null,3]
[{"$nulls":3},"交流充电",null,null,0.75]
["D3","R18","A/theft device 防盗装置",{"$nulls":3},2]
[null,"R116","A/theft and alarm systems 防盗和报警",{"$nulls":3},0.75]
["D5","R39","Speedometer 车速表",{"$nulls":3},3]
["D7","R89","Speed limiters 限速",{"$nulls":3},3]
["D8","2021/1958","ISA 智能速度辅助系统","无STU认证，含欧洲过证测试，不含验证测试",null,null,{"$f":"IF(G1=\"外资\",1.5,0)","v":1.5}]
[{"$nulls":3},"有STU认证",null,null,{"$f":"IF(G1=\"外资\",3,0)","v":3}]
["D9","R121","Control ID 控制器",{"$nulls":3},6]
["D10","R122","Heating system加热器",{"$nulls":3},6]
["D15/D16","R48","Light installation 灯具安装","安装+自动近光灯",null,null,6]
[{"$nulls":3},"紧急制动灯",null,null,2]
["E1","2021/1243","Alcohol interlock 酒精锁",{"$nulls":3},3]
["E2","2021/1341","DDAW 驾驶员困意和注意力警告",{"$nulls":3},3]
["E3","2023/2590","ADDW 驾驶员注意力警告",{"$nulls":3},3]
["E5","2024/2220 or R169","Heavy-Duty vehicle Event data recorder重型车辆事故数据记录仪",{"$nulls":3},{"$f":"IF(G1=\"外资\",3,0)","v":3}]
["F1","2021/535 Annex III","Regisrtation plate 前后牌照",{"$nulls":3},3]
["F2","2021/535 Annex X","Reversing motion 倒车机动",{"$nulls":3},3]
["F3","R11","Door latches 门锁门铰链",{"$nulls":3},1.25]
["F5","R26","External Projections of passenger cars乘用车外部突出物",{"$nulls":3},0.75]
["F6","R61","External projections of commercial vehicle cabs 商用车外部突出物",{"$nulls":3},0.75]
["F7","2021/535 Annex II","Statutory plates 法定铭牌",{"$nulls":3},3]
["F8","2021/535 Annex VII","Towing hook 牵引装置",{"$nulls":3},3]
["F10","2021/535 Annex VIII","Spray suppression systems防飞溅",{"$nulls":3},0.75]
["F11","2021/535 Annex XIII","Masses and dimensions重量尺寸",{"$nulls":3},6]
["F12","R55","Coupling device","安装",null,null,1.75]
["F14","R107","Busses and coaches/客车结构",{"$nulls":3},6]
["F15","R66","Roll over / 侧翻测试",{"$nulls":3},6]
["F16","R118","Flammability 阻燃","安装",null,null,3]
["G1","R51.02","Noise 噪声","method A",null,null,3]
[null,"R51.03",null,"method B",null,null,6]
["G2-G12","R83.05/06","Emission(stage 3/4) 欧三、欧四排放",{"$nulls":3},3]
[null,"R83.07","Emission(stage 5/6) 欧五、欧六排放",{"$nulls":3},3]
[null,"595/2009 or R49","Emission for heavy 重型排放","安装",null,null,3]
[null,"R24","Smoke 烟度","安装",null,null,2.5]
[null,"R85","Engine Power 功率","零部件",null,null,0.75]
[{"$nulls":3}," Total Coefficient加权总系数",null,null,{"$f":"SUM(G6:G90)","v":243.75}]
[]
["序","报价项目","说明","发证国代码","新证书","拓展证书"]
["Z1","证书费单价","主要发证机构(权重0.5)"]
["Z2",null,"次要发证机构(权重0.3，无Z3时为0.5)"]
["Z3",null,"补充发证机构(权重0.2，可不填)"]
["Z","加权证书费","Z=(TotalCoef-27.75)/3*((Z1新+Z1拓*2)*0.5+(Z2新+Z2拓*2)*0.3+(Z3新+Z3拓*2)*0.2)",{"$f":"(G91-27.75)/3*((E94+F94*2)*IF(E95=0,1,0.5)+(E95+F95*2)*IF(E96=0,0.5,0.3)+(E96+F96*2)*0.2)","v":0}]
["T","加权目击测试费","ΣT= (T1*Coef1+T2*Coef2+...+Tn*Coefn)*2/3",{"$f":"SUMPRODUCT(E6:E90,G6:G90)*2/3","v":0}]
["R","加权报告费","ΣR= (R1*Coef1+R2*Coef2+...+Rn*Coefn)*0.9",{"$f":"SUMPRODUCT(F6:F90,G6:G90)*0.9","v":0}]
["C","商务报价","C=Z+T+R",{"$f":"SUM(D97:F99)","v":0}]
["注：","1、投标报价应为含税单价，除D8子项无STU认证外所有报价不含试验检验费用，但测试未通过导致的重测最高按照目击费的70%收取。\n2、如项目为纯文本拓展（即不发生目击费），实际收取的报告费按照报告费报价的70%收取。\n3、如单项无授权或者无可行方案导致无法报价，应填报“X”，并接受在计算商务价格时该单项价格按照同类供应商的平均报价计算。如单项报价为不收费，应填写0。\n4、当投标方属于外资公司类别时，报价不包含投标方工程师前往指定地点服务的交通费和差旅补助费用，交通费包括经济舱机票和二等座火车票，按实际产生费用计算，差旅补助按¥550元/天计算。当投标方属于中资公司类别时，投标报价应包含可能的差旅费用。\n5、合同包2（中资企业）A17、B9、D8、E5四项无需提供报价，对应权重系数调为0。\n6、商务价格评审按商务报价C采用低价优先法进行得分评审。"]
[]
["备注：\n1.投标人承诺不擅自更改报价单样式及结构内容，否则后果将由投标人自行承担。 \n2.若投标人报价超过最高限价 人民币肆佰伍拾万元整（¥4,500,000.00）  ，则相应投标无效。\n3.本项目预算价为合同包1每年人民币壹仟伍佰万元整（¥15,000,000.00），合同包2每年人民币伍佰万元整（¥5,000,000.00）。\n4.商务总报价仅为评估各合同包各投标人价格水平的综合测算报价，招标人根据投标报价的各项目击费、报告费和证书费单价与各合同包各中标人签署年度框架合作协议。各合同包中标人在项目服务期限内提供服务经招标人考核合格所发生的一切费用，其包括但不限于以下费用：员工工资（包括各职位员工的工资、福利、加班费、考核工资等）、人员培训费、管理费、利润、税费等与本项目各所投合同包有关的一切费用。\n5.各合同包投标人漏报的单价或报价中漏报、少报的费用，视为此项费用已隐含在各单项服务报价中，中标后不得再向招标人收取任何费用。"]